Stated in Rp'billion | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 |
INCOME STATEMENTS | |||||
Net Revenues | 5,942 | 5,030 | 5,568 | 5,719 | 6,659 |
Gross Profit | 2,850 | 2,292 | 2,594 | 3,000 | 3,360 |
Operating Income | 1,589 | 1,276 | 1,558 | 1,708 | 1,912 |
Profit for the year | 613 | 246 | 550 | 772 | 1,058 |
Profit for the year attributable to owners | 515 | 180 | 324 | 625 | 766 |
Profit For The Year Attributable To Non-Controlling Interest | 98 | 66 | 226 | 146 | 292 |
Total Comprehensive Income For The Year | 634 | 232 | 549 | 782 | 1,037 |
Total Comprehensive Income For The Year Attributable To Owners | 536 | 166 | 323 | 635 | 745 |
Total Comprehensive Income For The Year Attributable To Non-Controlling Interest | 98 | 66 | 226 | 146 | 292 |
BALANCE SHEETS | |||||
Total Assets | 24,442 | 24,923 | 26,050 | 28,434 | 31,168 |
Total Liabilities | 14,990 | 15,837 | 14,819 | 16,684 | 18,865 |
Paidup Share Capital | 1,443 | 1,443 | 1,651 | 1,651 | 1,651 |
Total Equity | 9,451 | 9,086 | 11,230 | 11,750 | 12,303 |
Non-controlling Interests | 2,084 | 2,240 | 2,569 | 2,553 | 2,476 |
Outstanding Shares (million shares) | 14,427 | 14,427 | 16,509 | 16,509 | 16,509 |
Earnings per Share (Adjusted) | Rp36 | Rp12 | Rp20 | Rp38 | Rp46 |
FINANCIAL RATIOS | |||||
Gross Profit Margin | 48% | 46% | 47% | 52% | 50% |
Net Profit Margin | 10% | 5% | 10% | 13% | 16% |
Return on Assets | 3% | 1% | 2% | 3% | 3% |
Return on Equity | 7% | 3% | 5% | 7% | 8% |
Total Liabilities to Total Assets | 61% | 64% | 57% | 59% | 61% |
Total Liabilities to Equity | 159% | 174% | 132% | 142% | 153% |
Debt to Equity | 95% | 104% | 63% | 50% | 59% |
Current Ratio | 1.24 x | 1.42 x | 1.87 x | 1.50 x | 1.32 x |
Dividends declared for financial year | Rp0 | Rp0 | Rp6 | Rp7 | Rp9 |